2003 Yellow Book
Backward Forward Cover Overview Agency Summaries Agency Details

Division of Criminal Justice Services
(Details)
View Summary

Adjusted
Appropriation
2002-03
Executive
Request
2003-04
Change Percent
Change

STATE OPERATIONS
General Fund 42,642,000 40,037,000 (2,605,000) -6.11%
Special Revenue-Federal 53,818,000 85,894,000 32,076,000 59.60%
Special Revenue-Other 300,000 8,000,000 7,700,000 2566.67%
Fiduciary 1,150,000 1,150,000 0 0.00%
Total for STATE OPERATIONS 97,910,000 135,081,000 37,171,000 37.96%

Administration and Information Services
General Fund 13,884,000 12,487,000 (1,397,000) -10.06%
Total for Program 13,884,000 12,487,000 (1,397,000) -10.06%

Operations and Systems
General Fund 22,996,000 22,049,000 (947,000) -4.12%
Special Revenue-Federal 5,100,000 7,500,000 2,400,000 47.06%
Special Revenue-Other 0 7,700,000 7,700,000 --
Total for Program 28,096,000 37,249,000 9,153,000 32.58%

Public Safety
General Fund 3,301,000 3,222,000 (79,000) -2.39%
Fiduciary 950,000 950,000 0 0.00%
Total for Program 4,251,000 4,172,000 (79,000) -1.86%

Funding and Program Assistance
Special Revenue-Federal 48,718,000 78,394,000 29,676,000 60.91%
Special Revenue-Other 300,000 300,000 0 0.00%
Fiduciary 200,000 200,000 0 0.00%
Total for Program 49,218,000 78,894,000 29,676,000 60.30%

Justice Systems
General Fund 2,461,000 2,279,000 (182,000) -7.40%
Total for Program 2,461,000 2,279,000 (182,000) -7.40%

AID TO LOCALITIES
General Fund 66,985,845 47,006,000 (19,979,845) -29.83%
Special Revenue-Federal 48,395,000 47,151,000 (1,244,000) -2.57%
Special Revenue-Other 7,100,000 5,100,000 (2,000,000) -28.17%
Total for AID TO LOCALITIES 122,480,845 99,257,000 (23,223,845) -18.96%

Funding and Program Assistance
General Fund 58,602,000 47,006,000 (11,596,000) -19.79%
Special Revenue-Federal 48,395,000 47,151,000 (1,244,000) -2.57%
Special Revenue-Other 7,100,000 5,100,000 (2,000,000) -28.17%
Total for Program 114,097,000 99,257,000 (14,840,000) -13.01%

Community Projects
General Fund 8,383,845 0 (8,383,845) -100.00%
Total for Program 8,383,845 0 (8,383,845) -100.00%

 

ALL FUNDS PERSONNEL
BUDGETED FILL LEVELS
Program Current
2002-03
Requested
2003-04
Change

Administration and Information Services 68 64 (4)
Funding and Program Assistance 134 136 2
Justice Systems 43 42 (1)
Operations and Systems 429 425 (4)
Public Safety 63 63 0

General Fund: 600 591 (9)
All Other Funds: 137 139 2

TOTAL: 737 730 (7)


Backward Forward Cover Overview Agency Summaries Agency Details

New York State Assembly
[Welcome] [Reports]