School Aid Runs
Greene County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             190301
                                   DISTRICT NAME:       CAIRO-DURHAM
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,441,905
  GIFTED & TALENTED                                            9,863
  OPERATING STANDARDS                                        214,860
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,666,628
  EDUC RELATD SUPPORT SERVICE                                 35,871
  EXTRAORDINARY NEEDS                                        401,902
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                  372
  TAX LIMITATION                                             120,735
  BOCES + SPECIAL SERVICES                                   289,786
  EXCESS COST - PUBLIC + PRIV                              1,261,115
  BUILDING + BLDG REORG INCENT                             1,441,984
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,187,884
  HARDWARE & TECHNOLOGY                                        9,722
  SOFTWARE, LIBRARY, TEXTBOOK                                 77,923
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                112,076
  MINOR MAINTENANCE & REPAIR                                  17,170
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,623,168
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,441,230
  EDUC RELATD SUPPORT SERVICE                                 40,394
  EXTRAORDINARY NEEDS                                        401,902
  LIMITED ENGLISH PROFICIENCY                                  1,238
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                2,344
  TAX LIMITATION                                             165,998
  BOCES + SPECIAL SERVICES                                   376,735
  EXCESS COST - PUBLIC + PRIV                              1,242,618
  BUILDING + BLDG REORG INCENT                             1,418,269
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,413,046
  HARDWARE & TECHNOLOGY                                       10,000
  SOFTWARE, LIBRARY, TEXTBOOK                                 91,183
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                112,076
  MINOR MAINTENANCE & REPAIR                                  17,170
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,734,203
$ CHG 03-04 MINUS 02-03                                      111,035
% CHG TOTAL AID                                                 1.15
$ CHG W/O BLDG, BLDG INCENTIVE                               134,750
% CHG W/O BLDG, BLDG INCENTIVE                                  1.65
03-04 ADDL UNIV PREKINDERGARTN                                88,320
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             190401
                                   DISTRICT NAME:           CATSKILL
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,306,541
  GIFTED & TALENTED                                            9,336
  OPERATING STANDARDS                                         72,685
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,388,562
  EDUC RELATD SUPPORT SERVICE                                 28,196
  EXTRAORDINARY NEEDS                                        258,769
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                     124,622
  FULL DAY K CONVERSION                                      219,384
  SUMMER SCHOOL                                               15,881
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   449,606
  EXCESS COST - PUBLIC + PRIV                              1,819,798
  BUILDING + BLDG REORG INCENT                             1,101,968
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 693,057
  HARDWARE & TECHNOLOGY                                       17,582
  SOFTWARE, LIBRARY, TEXTBOOK                                149,534
  UNIVERSAL PREKINDERGARTEN                                   38,592
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  20,670
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,326,221
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,162,552
  EDUC RELATD SUPPORT SERVICE                                 30,653
  EXTRAORDINARY NEEDS                                        268,899
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               16,698
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   674,183
  EXCESS COST - PUBLIC + PRIV                              1,900,603
  BUILDING + BLDG REORG INCENT                             1,101,964
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 787,765
  HARDWARE & TECHNOLOGY                                       18,621
  SOFTWARE, LIBRARY, TEXTBOOK                                154,809
  UNIVERSAL PREKINDERGARTEN                                   38,592
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  21,337
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,176,676
$ CHG 03-04 MINUS 02-03                                     -149,545
% CHG TOTAL AID                                                -1.60
$ CHG W/O BLDG, BLDG INCENTIVE                              -149,541
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.82
03-04 ADDL UNIV PREKINDERGARTN                                69,408
03-04 ADDL EARLY GR CLASS SIZE                                53,454
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             190501
                                   DISTRICT NAME:     COXSACKIE ATHE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,926,051
  GIFTED & TALENTED                                            9,036
  OPERATING STANDARDS                                         61,342
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,996,429
  EDUC RELATD SUPPORT SERVICE                                 27,010
  EXTRAORDINARY NEEDS                                        122,705
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      33,659
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   210,993
  EXCESS COST - PUBLIC + PRIV                                773,329
  BUILDING + BLDG REORG INCENT                             1,411,031
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 561,792
  HARDWARE & TECHNOLOGY                                       18,227
  SOFTWARE, LIBRARY, TEXTBOOK                                131,391
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  13,502
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,300,068
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,744,654
  EDUC RELATD SUPPORT SERVICE                                 28,143
  EXTRAORDINARY NEEDS                                        125,889
  LIMITED ENGLISH PROFICIENCY                                  4,194
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   322,671
  EXCESS COST - PUBLIC + PRIV                                807,391
  BUILDING + BLDG REORG INCENT                             1,411,028
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 604,899
  HARDWARE & TECHNOLOGY                                       18,806
  SOFTWARE, LIBRARY, TEXTBOOK                                133,153
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  13,669
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,214,497
$ CHG 03-04 MINUS 02-03                                      -85,571
% CHG TOTAL AID                                                -1.17
$ CHG W/O BLDG, BLDG INCENTIVE                               -85,568
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.45
03-04 ADDL UNIV PREKINDERGARTN                                32,400
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             190701
                                   DISTRICT NAME:         GREENVILLE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,606,379
  GIFTED & TALENTED                                            8,046
  OPERATING STANDARDS                                         64,346
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,678,771
  EDUC RELATD SUPPORT SERVICE                                 25,220
  EXTRAORDINARY NEEDS                                        256,119
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                3,838
  TAX LIMITATION                                             122,024
  BOCES + SPECIAL SERVICES                                   231,404
  EXCESS COST - PUBLIC + PRIV                              1,077,963
  BUILDING + BLDG REORG INCENT                               474,364
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 800,916
  HARDWARE & TECHNOLOGY                                       16,362
  SOFTWARE, LIBRARY, TEXTBOOK                                118,644
  UNIVERSAL PREKINDERGARTEN                                   37,800
  EARLY GRADE CLASS SIZE REDN                                 57,863
  MINOR MAINTENANCE & REPAIR                                  11,835
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,913,123
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,454,366
  EDUC RELATD SUPPORT SERVICE                                 23,898
  EXTRAORDINARY NEEDS                                        256,119
  LIMITED ENGLISH PROFICIENCY                                    934
  GROWTH                                                      36,802
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                6,402
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   314,967
  EXCESS COST - PUBLIC + PRIV                              1,044,701
  BUILDING + BLDG REORG INCENT                               848,972
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 950,355
  HARDWARE & TECHNOLOGY                                       16,355
  SOFTWARE, LIBRARY, TEXTBOOK                                106,625
  UNIVERSAL PREKINDERGARTEN                                   37,800
  EARLY GRADE CLASS SIZE REDN                                 57,863
  MINOR MAINTENANCE & REPAIR                                  11,669
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,167,828
$ CHG 03-04 MINUS 02-03                                      254,705
% CHG TOTAL AID                                                 3.68
$ CHG W/O BLDG, BLDG INCENTIVE                              -119,903
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.86
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             190901
                                   DISTRICT NAME:     HUNTER TANNERS
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                340,228
  GIFTED & TALENTED                                            3,076
  OPERATING STANDARDS                                         24,586
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                367,890
  EDUC RELATD SUPPORT SERVICE                                  6,857
  EXTRAORDINARY NEEDS                                        168,734
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                1,658
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   228,601
  EXCESS COST - PUBLIC + PRIV                                200,072
  BUILDING + BLDG REORG INCENT                                     0
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 118,200
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 40,548
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   7,334
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,139,894
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                344,713
  EDUC RELATD SUPPORT SERVICE                                  6,425
  EXTRAORDINARY NEEDS                                        168,734
  LIMITED ENGLISH PROFICIENCY                                  2,589
  GROWTH                                                      13,910
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                2,000
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   212,171
  EXCESS COST - PUBLIC + PRIV                                218,818
  BUILDING + BLDG REORG INCENT                                     0
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 183,193
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 39,318
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   7,334
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,199,205
$ CHG 03-04 MINUS 02-03                                       59,311
% CHG TOTAL AID                                                 5.20
$ CHG W/O BLDG, BLDG INCENTIVE                                59,311
% CHG W/O BLDG, BLDG INCENTIVE                                  5.20
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             191401
                                   DISTRICT NAME:     WINDHAM ASHLAN
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                379,034
  GIFTED & TALENTED                                            3,111
  OPERATING STANDARDS                                         28,551
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                410,696
  EDUC RELATD SUPPORT SERVICE                                  5,449
  EXTRAORDINARY NEEDS                                        134,551
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                2,310
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   165,131
  EXCESS COST - PUBLIC + PRIV                                191,334 
  BUILDING + BLDG REORG INCENT                                     0
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 141,750
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 43,820
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   7,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,102,042
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                384,823
  EDUC RELATD SUPPORT SERVICE                                  5,142
  EXTRAORDINARY NEEDS                                        134,551
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                2,240
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   192,585
  EXCESS COST - PUBLIC + PRIV                                243,136
  BUILDING + BLDG REORG INCENT                                     0
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 167,071
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 41,800
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,177,849
$ CHG 03-04 MINUS 02-03                                       75,807
% CHG TOTAL AID                                                 6.88
$ CHG W/O BLDG, BLDG INCENTIVE                                75,807
% CHG W/O BLDG, BLDG INCENTIVE                                  6.88
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
		
		


BACK