School Aid Runs
Schenectady County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             530101
                                   DISTRICT NAME:         DUANESBURG
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,255,932
  GIFTED & TALENTED                                            5,059
  OPERATING STANDARDS                                         36,089
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,297,080
  EDUC RELATD SUPPORT SERVICE                                 16,154
  EXTRAORDINARY NEEDS                                         92,255
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      64,867
  FULL DAY K CONVERSION                                            0 
  SUMMER SCHOOL                                                  378
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   320,843
  EXCESS COST - PUBLIC + PRIV                                610,984
  BUILDING + BLDG REORG INCENT                               520,112
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 654,107
  HARDWARE & TECHNOLOGY                                       12,019
  SOFTWARE, LIBRARY, TEXTBOOK                                 69,649
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 55,496
  MINOR MAINTENANCE & REPAIR                                  10,668
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,724,612
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,152,364
  EDUC RELATD SUPPORT SERVICE                                 18,331
  EXTRAORDINARY NEEDS                                         92,255
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                  447
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   430,238
  EXCESS COST - PUBLIC + PRIV                                813,521
  BUILDING + BLDG REORG INCENT                               595,917
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 800,337
  HARDWARE & TECHNOLOGY                                       12,898
  SOFTWARE, LIBRARY, TEXTBOOK                                 72,638
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 55,496
  MINOR MAINTENANCE & REPAIR                                  11,002
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,055,444
$ CHG 03-04 MINUS 02-03                                      330,832
% CHG TOTAL AID                                                 7.00
$ CHG W/O BLDG, BLDG INCENTIVE                               255,027
% CHG W/O BLDG, BLDG INCENTIVE                                  6.07
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             530202
                                   DISTRICT NAME:     SCOTIA GLENVIL
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              7,695,867
  GIFTED & TALENTED                                           16,651
  OPERATING STANDARDS                                        112,600
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              7,825,118
  EDUC RELATD SUPPORT SERVICE                                 47,846
  EXTRAORDINARY NEEDS                                        147,245
  LIMITED ENGLISH PROFICIENCY                                  7,212
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               10,786
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   742,990
  EXCESS COST - PUBLIC + PRIV                              2,125,776
  BUILDING + BLDG REORG INCENT                             2,206,604
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 916,118
  HARDWARE & TECHNOLOGY                                       38,482
  SOFTWARE, LIBRARY, TEXTBOOK                                259,109
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  27,338
  TEACHER SUPPORT AID                                              0
TOTAL                                                     14,354,624
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              7,332,136
  EDUC RELATD SUPPORT SERVICE                                 54,334
  EXTRAORDINARY NEEDS                                        152,794
  LIMITED ENGLISH PROFICIENCY                                  7,136
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               11,678
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   840,193
  EXCESS COST - PUBLIC + PRIV                              2,159,157
  BUILDING + BLDG REORG INCENT                             2,037,033
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 918,055
  HARDWARE & TECHNOLOGY                                       39,561
  SOFTWARE, LIBRARY, TEXTBOOK                                254,671
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  27,172
  TEACHER SUPPORT AID                                              0
TOTAL                                                     13,833,920
$ CHG 03-04 MINUS 02-03                                     -520,704
% CHG TOTAL AID                                                -3.63
$ CHG W/O BLDG, BLDG INCENTIVE                              -351,133
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.89
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             530301
                                   DISTRICT NAME:          NISKAYUNA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              5,697,689
  GIFTED & TALENTED                                           23,019
  OPERATING STANDARDS                                         80,516
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              5,801,224
  EDUC RELATD SUPPORT SERVICE                                 45,655
  EXTRAORDINARY NEEDS                                         43,526
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      51,564
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                  760
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   670,598
  EXCESS COST - PUBLIC + PRIV                              1,560,397
  BUILDING + BLDG REORG INCENT                             1,133,857
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,616,917
  HARDWARE & TECHNOLOGY                                       45,337
  SOFTWARE, LIBRARY, TEXTBOOK                                345,948
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  40,174
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,355,957
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              5,435,747
  EDUC RELATD SUPPORT SERVICE                                 52,217
  EXTRAORDINARY NEEDS                                         43,526
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                  800
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   740,724
  EXCESS COST - PUBLIC + PRIV                              1,689,504
  BUILDING + BLDG REORG INCENT                             1,476,937
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,561,353
  HARDWARE & TECHNOLOGY                                       47,216
  SOFTWARE, LIBRARY, TEXTBOOK                                355,417
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  40,674
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,444,115
$ CHG 03-04 MINUS 02-03                                       88,158
% CHG TOTAL AID                                                 0.78
$ CHG W/O BLDG, BLDG INCENTIVE                              -254,922
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.49
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             530501
                                   DISTRICT NAME:          SCHALMONT
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,415,509
  GIFTED & TALENTED                                           12,513
  OPERATING STANDARDS                                         69,339
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,497,361
  EDUC RELATD SUPPORT SERVICE                                 31,788
  EXTRAORDINARY NEEDS                                         78,379
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                8,704
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   612,448
  EXCESS COST - PUBLIC + PRIV                              1,685,213
  BUILDING + BLDG REORG INCENT                               102,530
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,136,295
  HARDWARE & TECHNOLOGY                                       19,574
  SOFTWARE, LIBRARY, TEXTBOOK                                192,192
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  21,837
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,386,321
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,214,028
  EDUC RELATD SUPPORT SERVICE                                 33,503
  EXTRAORDINARY NEEDS                                         78,379
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                      211,886
  SUMMER SCHOOL                                                5,584
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   710,678
  EXCESS COST - PUBLIC + PRIV                              1,634,771
  BUILDING + BLDG REORG INCENT                               102,527
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,372,465
  HARDWARE & TECHNOLOGY                                       20,371
  SOFTWARE, LIBRARY, TEXTBOOK                                183,043
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  21,504
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,588,739
$ CHG 03-04 MINUS 02-03                                      202,418
% CHG TOTAL AID                                                 2.41
$ CHG W/O BLDG, BLDG INCENTIVE                               202,421
% CHG W/O BLDG, BLDG INCENTIVE                                  2.44
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             530515
                                   DISTRICT NAME:          MOHONASEN
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              7,289,554
  GIFTED & TALENTED                                           18,336
  OPERATING STANDARDS                                        151,261
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              7,459,151
  EDUC RELATD SUPPORT SERVICE                                 61,280
  EXTRAORDINARY NEEDS                                        191,786
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               19,145
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   674,537
  EXCESS COST - PUBLIC + PRIV                              2,041,185
  BUILDING + BLDG REORG INCENT                             4,026,651
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,038,786
  HARDWARE & TECHNOLOGY                                       40,333
  SOFTWARE, LIBRARY, TEXTBOOK                                256,584
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  25,338
  TEACHER SUPPORT AID                                              0
TOTAL                                                     15,834,776
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              6,997,430
  EDUC RELATD SUPPORT SERVICE                                 65,464
  EXTRAORDINARY NEEDS                                        191,786
  LIMITED ENGLISH PROFICIENCY                                  7,450
  GROWTH                                                      57,237
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               21,207
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   864,265
  EXCESS COST - PUBLIC + PRIV                              1,913,908
  BUILDING + BLDG REORG INCENT                             4,026,650
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,209,913
  HARDWARE & TECHNOLOGY                                       46,397
  SOFTWARE, LIBRARY, TEXTBOOK                                266,938
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  25,005
  TEACHER SUPPORT AID                                              0
TOTAL                                                     15,693,650
$ CHG 03-04 MINUS 02-03                                     -141,126
% CHG TOTAL AID                                                -0.89
$ CHG W/O BLDG, BLDG INCENTIVE                              -141,125
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.20
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             530600
                                   DISTRICT NAME:        SCHENECTADY
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             21,624,074
  GIFTED & TALENTED                                           45,937
  OPERATING STANDARDS                                      1,097,056
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             22,767,067
  EDUC RELATD SUPPORT SERVICE                                274,723
  EXTRAORDINARY NEEDS                                      2,647,576
  LIMITED ENGLISH PROFICIENCY                                151,007
  GROWTH                                                     129,538
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,957,650
  EXCESS COST - PUBLIC + PRIV                             11,632,716
  BUILDING + BLDG REORG INCENT                             3,776,986
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               3,665,457
  HARDWARE & TECHNOLOGY                                      123,806
  SOFTWARE, LIBRARY, TEXTBOOK                                772,456
  UNIVERSAL PREKINDERGARTEN                                  970,549
  EARLY GRADE CLASS SIZE REDN                                317,671
  MINOR MAINTENANCE & REPAIR                                  78,182
  TEACHER SUPPORT AID                                              0
TOTAL                                                     49,265,384
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             22,095,439
  EDUC RELATD SUPPORT SERVICE                                283,405
  EXTRAORDINARY NEEDS                                      2,647,576
  LIMITED ENGLISH PROFICIENCY                                258,751
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 2,297,219
  EXCESS COST - PUBLIC + PRIV                             12,204,416
  BUILDING + BLDG REORG INCENT                             3,282,101
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               3,892,026
  HARDWARE & TECHNOLOGY                                      131,894
  SOFTWARE, LIBRARY, TEXTBOOK                                727,348
  UNIVERSAL PREKINDERGARTEN                                  970,549
  EARLY GRADE CLASS SIZE REDN                                317,671
  MINOR MAINTENANCE & REPAIR                                  79,015
  TEACHER SUPPORT AID                                              0
TOTAL                                                     49,187,410
$ CHG 03-04 MINUS 02-03                                      -77,974
% CHG TOTAL AID                                                -0.16
$ CHG W/O BLDG, BLDG INCENTIVE                               416,911
% CHG W/O BLDG, BLDG INCENTIVE                                  0.92
03-04 ADDL UNIV PREKINDERGARTN                               115,963
03-04 ADDL EARLY GR CLASS SIZE                                70,311
		
		


BACK