School Aid Runs
Schoharie County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             540801
                                   DISTRICT NAME:     GILBOA CONESVI
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,062,533
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         32,175
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,094,708
  EDUC RELATD SUPPORT SERVICE                                  8,854
  EXTRAORDINARY NEEDS                                        162,454
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      50,289
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                4,518
  TAX LIMITATION                                              20,942
  BOCES + SPECIAL SERVICES                                   167,867
  EXCESS COST - PUBLIC + PRIV                                379,925
  BUILDING + BLDG REORG INCENT                               548,058
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 173,834
  HARDWARE & TECHNOLOGY                                          325
  SOFTWARE, LIBRARY, TEXTBOOK                                 22,396
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,834
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,639,004
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,031,982
  EDUC RELATD SUPPORT SERVICE                                 11,079
  EXTRAORDINARY NEEDS                                        189,319
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                4,978
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   195,670
  EXCESS COST - PUBLIC + PRIV                                354,803
  BUILDING + BLDG REORG INCENT                               182,368
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 263,759
  HARDWARE & TECHNOLOGY                                        1,142
  SOFTWARE, LIBRARY, TEXTBOOK                                 31,646
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,334
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,272,080
$ CHG 03-04 MINUS 02-03                                     -366,924
% CHG TOTAL AID                                               -13.90
$ CHG W/O BLDG, BLDG INCENTIVE                                -1,234
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.06
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             540901
                                   DISTRICT NAME:          JEFFERSON
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,098,046
  GIFTED & TALENTED                                            1,657
  OPERATING STANDARDS                                         57,511
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,157,214
  EDUC RELATD SUPPORT SERVICE                                 12,277
  EXTRAORDINARY NEEDS                                        159,090
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       5,040
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                              21,216
  BOCES + SPECIAL SERVICES                                   226,735
  EXCESS COST - PUBLIC + PRIV                                344,602
  BUILDING + BLDG REORG INCENT                                61,497
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 140,936
  HARDWARE & TECHNOLOGY                                        3,560
  SOFTWARE, LIBRARY, TEXTBOOK                                 23,063
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,334
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,159,564
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,112,083
  EDUC RELATD SUPPORT SERVICE                                 12,655
  EXTRAORDINARY NEEDS                                        159,090
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                              28,781
  BOCES + SPECIAL SERVICES                                   217,815
  EXCESS COST - PUBLIC + PRIV                                303,021
  BUILDING + BLDG REORG INCENT                                61,494
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 172,148
  HARDWARE & TECHNOLOGY                                        3,556
  SOFTWARE, LIBRARY, TEXTBOOK                                 23,490
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,334
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,098,467
$ CHG 03-04 MINUS 02-03                                      -61,097
% CHG TOTAL AID                                                -2.83
$ CHG W/O BLDG, BLDG INCENTIVE                               -61,094
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.91
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             541001
                                   DISTRICT NAME:        MIDDLEBURGH
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,542,749
  GIFTED & TALENTED                                            5,892
  OPERATING STANDARDS                                        150,293
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,698,934
  EDUC RELATD SUPPORT SERVICE                                 32,813
  EXTRAORDINARY NEEDS                                        330,860
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                7,456
  TAX LIMITATION                                              80,199
  BOCES + SPECIAL SERVICES                                   368,838
  EXCESS COST - PUBLIC + PRIV                              1,293,877
  BUILDING + BLDG REORG INCENT                             1,167,757
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,035,694
  HARDWARE & TECHNOLOGY                                       13,288
  SOFTWARE, LIBRARY, TEXTBOOK                                 86,357
  UNIVERSAL PREKINDERGARTEN                                   70,272
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  11,002
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,197,347
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,548,018
  EDUC RELATD SUPPORT SERVICE                                 37,206
  EXTRAORDINARY NEEDS                                        349,540
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       6,591
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                             111,634
  BOCES + SPECIAL SERVICES                                   405,580
  EXCESS COST - PUBLIC + PRIV                              1,441,712
  BUILDING + BLDG REORG INCENT                             1,167,754
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,108,327
  HARDWARE & TECHNOLOGY                                       13,523
  SOFTWARE, LIBRARY, TEXTBOOK                                 83,821
  UNIVERSAL PREKINDERGARTEN                                   70,272
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  10,668
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,354,646
$ CHG 03-04 MINUS 02-03                                      157,299
% CHG TOTAL AID                                                 1.92
$ CHG W/O BLDG, BLDG INCENTIVE                               157,302
% CHG W/O BLDG, BLDG INCENTIVE                                  2.24
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             541102
                                   DISTRICT NAME:     COBLESKL-RICHM
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              7,900,561
  GIFTED & TALENTED                                           12,066
  OPERATING STANDARDS                                        284,926
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              8,197,553
  EDUC RELATD SUPPORT SERVICE                                 57,354
  EXTRAORDINARY NEEDS                                        524,317
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      62,997
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   744,625
  EXCESS COST - PUBLIC + PRIV                              2,423,960
  BUILDING + BLDG REORG INCENT                             1,133,035
  REORG. INCENTIVE (OPERATING)                             1,259,936
  TRANSPORTATION INCL SUMMER                               1,844,091
  HARDWARE & TECHNOLOGY                                       30,398
  SOFTWARE, LIBRARY, TEXTBOOK                                154,723
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  26,838
  TEACHER SUPPORT AID                                              0
TOTAL                                                     16,459,827
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              7,828,664
  EDUC RELATD SUPPORT SERVICE                                 52,411
  EXTRAORDINARY NEEDS                                        524,317
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   799,666
  EXCESS COST - PUBLIC + PRIV                              2,372,390
  BUILDING + BLDG REORG INCENT                             3,164,442 
  REORG. INCENTIVE (OPERATING)                             1,098,431
  TRANSPORTATION INCL SUMMER                               2,094,994
  HARDWARE & TECHNOLOGY                                       31,076
  SOFTWARE, LIBRARY, TEXTBOOK                                176,606
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  27,005
  TEACHER SUPPORT AID                                              0
TOTAL                                                     18,170,002
$ CHG 03-04 MINUS 02-03                                    1,710,175
% CHG TOTAL AID                                                10.39
$ CHG W/O BLDG, BLDG INCENTIVE                              -321,232
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.10
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             541201
                                   DISTRICT NAME:          SCHOHARIE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,095,226
  GIFTED & TALENTED                                            6,666
  OPERATING STANDARDS                                        135,674
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,237,566
  EDUC RELATD SUPPORT SERVICE                                 25,855
  EXTRAORDINARY NEEDS                                        235,168
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                7,219
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   315,848
  EXCESS COST - PUBLIC + PRIV                              1,054,204
  BUILDING + BLDG REORG INCENT                               307,577
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 861,685
  HARDWARE & TECHNOLOGY                                        3,443
  SOFTWARE, LIBRARY, TEXTBOOK                                 83,445
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 51,106
  MINOR MAINTENANCE & REPAIR                                  14,002
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,197,118
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,043,486
  EDUC RELATD SUPPORT SERVICE                                 27,563
  EXTRAORDINARY NEEDS                                        235,168
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                8,073
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   372,036
  EXCESS COST - PUBLIC + PRIV                              1,091,680
  BUILDING + BLDG REORG INCENT                               307,574
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,019,049
  HARDWARE & TECHNOLOGY                                        3,440
  SOFTWARE, LIBRARY, TEXTBOOK                                 95,289
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 51,106
  MINOR MAINTENANCE & REPAIR                                  13,836
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,268,300
$ CHG 03-04 MINUS 02-03                                       71,182
% CHG TOTAL AID                                                 0.99
$ CHG W/O BLDG, BLDG INCENTIVE                                71,185
% CHG W/O BLDG, BLDG INCENTIVE                                  1.03
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             541401
                                   DISTRICT NAME:     SHARON SPRINGS
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,631,620
  GIFTED & TALENTED                                            2,106
  OPERATING STANDARDS                                         55,226
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,688,952
  EDUC RELATD SUPPORT SERVICE                                 11,531
  EXTRAORDINARY NEEDS                                        128,831
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   295,689
  EXCESS COST - PUBLIC + PRIV                                502,048
  BUILDING + BLDG REORG INCENT                             2,339,216
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 289,989
  HARDWARE & TECHNOLOGY                                        4,368
  SOFTWARE, LIBRARY, TEXTBOOK                                 27,388
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,294,013
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,616,159
  EDUC RELATD SUPPORT SERVICE                                 10,093
  EXTRAORDINARY NEEDS                                        128,831
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       4,217
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   335,018
  EXCESS COST - PUBLIC + PRIV                                746,088
  BUILDING + BLDG REORG INCENT                               659,562
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 280,496
  HARDWARE & TECHNOLOGY                                        1,000
  SOFTWARE, LIBRARY, TEXTBOOK                                 28,642
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,167
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,816,273
$ CHG 03-04 MINUS 02-03                                   -1,477,740
% CHG TOTAL AID                                               -27.91
$ CHG W/O BLDG, BLDG INCENTIVE                               201,914
% CHG W/O BLDG, BLDG INCENTIVE                                  6.83
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
		
		


BACK