School Aid Runs
Steuben County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             570101
                                   DISTRICT NAME:            ADDISON
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              6,016,943
  GIFTED & TALENTED                                            7,233
  OPERATING STANDARDS                                        288,193
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              6,312,369
  EDUC RELATD SUPPORT SERVICE                                 69,618
  EXTRAORDINARY NEEDS                                        700,746
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               36,788
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,148,158
  EXCESS COST - PUBLIC + PRIV                              1,303,656
  BUILDING + BLDG REORG INCENT                               272,241
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 740,751
  HARDWARE & TECHNOLOGY                                       18,583
  SOFTWARE, LIBRARY, TEXTBOOK                                107,512
  UNIVERSAL PREKINDERGARTEN                                   31,936
  EARLY GRADE CLASS SIZE REDN                                 53,120
  MINOR MAINTENANCE & REPAIR                                  14,836
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,810,314
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              6,116,686
  EDUC RELATD SUPPORT SERVICE                                 63,391
  EXTRAORDINARY NEEDS                                        700,746
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                     203,947
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               31,924
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,064,660
  EXCESS COST - PUBLIC + PRIV                              1,240,798
  BUILDING + BLDG REORG INCENT                               272,241
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 790,809
  HARDWARE & TECHNOLOGY                                       20,563
  SOFTWARE, LIBRARY, TEXTBOOK                                102,775
  UNIVERSAL PREKINDERGARTEN                                   31,936
  EARLY GRADE CLASS SIZE REDN                                 53,120
  MINOR MAINTENANCE & REPAIR                                  14,002
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,707,598
$ CHG 03-04 MINUS 02-03                                     -102,716
% CHG TOTAL AID                                                -0.95
$ CHG W/O BLDG, BLDG INCENTIVE                              -102,716
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.97
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             570201
                                   DISTRICT NAME:              AVOCA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,097,419
  GIFTED & TALENTED                                            4,018
  OPERATING STANDARDS                                        130,229
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,231,666
  EDUC RELATD SUPPORT SERVICE                                 29,583
  EXTRAORDINARY NEEDS                                        248,023
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   621,440
  EXCESS COST - PUBLIC + PRIV                                668,296
  BUILDING + BLDG REORG INCENT                               695,392
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 427,613
  HARDWARE & TECHNOLOGY                                       11,532
  SOFTWARE, LIBRARY, TEXTBOOK                                 57,410
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  12,002
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,002,957
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,125,022
  EDUC RELATD SUPPORT SERVICE                                 29,697
  EXTRAORDINARY NEEDS                                        248,023
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   489,865
  EXCESS COST - PUBLIC + PRIV                                651,214
  BUILDING + BLDG REORG INCENT                               695,387
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 469,572
  HARDWARE & TECHNOLOGY                                       11,492
  SOFTWARE, LIBRARY, TEXTBOOK                                 56,232
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  11,835
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,788,339
$ CHG 03-04 MINUS 02-03                                     -214,618
% CHG TOTAL AID                                                -3.58
$ CHG W/O BLDG, BLDG INCENTIVE                              -214,613
% CHG W/O BLDG, BLDG INCENTIVE                                 -4.04
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             570302
                                   DISTRICT NAME:               BATH
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              8,434,783
  GIFTED & TALENTED                                           11,090
  OPERATING STANDARDS                                        323,614
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              8,769,487
  EDUC RELATD SUPPORT SERVICE                                 59,149
  EXTRAORDINARY NEEDS                                        399,941
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               16,481
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,285,724
  EXCESS COST - PUBLIC + PRIV                              1,335,718
  BUILDING + BLDG REORG INCENT                             3,184,100
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,043,293
  HARDWARE & TECHNOLOGY                                       34,313
  SOFTWARE, LIBRARY, TEXTBOOK                                163,400
  UNIVERSAL PREKINDERGARTEN                                  144,856 
  EARLY GRADE CLASS SIZE REDN                                 54,096
  MINOR MAINTENANCE & REPAIR                                  22,171
  TEACHER SUPPORT AID                                              0
TOTAL                                                     16,512,729
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              8,441,509
  EDUC RELATD SUPPORT SERVICE                                 54,383
  EXTRAORDINARY NEEDS                                        399,941
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      64,385
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   972,611
  EXCESS COST - PUBLIC + PRIV                              1,553,370
  BUILDING + BLDG REORG INCENT                             1,836,464
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,023,879
  HARDWARE & TECHNOLOGY                                       32,777
  SOFTWARE, LIBRARY, TEXTBOOK                                157,850
  UNIVERSAL PREKINDERGARTEN                                  144,856
  EARLY GRADE CLASS SIZE REDN                                 54,096
  MINOR MAINTENANCE & REPAIR                                  21,504
  TEACHER SUPPORT AID                                              0
TOTAL                                                     14,757,625
$ CHG 03-04 MINUS 02-03                                   -1,755,104
% CHG TOTAL AID                                               -10.63
$ CHG W/O BLDG, BLDG INCENTIVE                              -407,468
% CHG W/O BLDG, BLDG INCENTIVE                                 -3.06
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             570401
                                   DISTRICT NAME:           BRADFORD
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,481,346
  GIFTED & TALENTED                                            1,759
  OPERATING STANDARDS                                         41,098
  ACADEMIC SUPPORT AID                                             0 
     SUBTOTAL                                              1,524,203
  EDUC RELATD SUPPORT SERVICE                                 10,384
  EXTRAORDINARY NEEDS                                        134,874
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      30,151
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   287,320
  EXCESS COST - PUBLIC + PRIV                                340,442
  BUILDING + BLDG REORG INCENT                               235,533
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 265,104
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 25,893
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,855,904
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,463,693
  EDUC RELATD SUPPORT SERVICE                                 11,681
  EXTRAORDINARY NEEDS                                        134,874
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   370,985
  EXCESS COST - PUBLIC + PRIV                                445,210
  BUILDING + BLDG REORG INCENT                               166,864
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 486,605
  HARDWARE & TECHNOLOGY                                        2,000
  SOFTWARE, LIBRARY, TEXTBOOK                                 23,443
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,107,355
$ CHG 03-04 MINUS 02-03                                      251,451
% CHG TOTAL AID                                                 8.80
$ CHG W/O BLDG, BLDG INCENTIVE                               320,120
% CHG W/O BLDG, BLDG INCENTIVE                                 12.22
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             570603
                                   DISTRICT NAME:     CAMPBELL-SAVON
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              5,676,843
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                        220,198
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              5,897,041
  EDUC RELATD SUPPORT SERVICE                                 41,806
  EXTRAORDINARY NEEDS                                        309,449
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               13,955
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   938,872
  EXCESS COST - PUBLIC + PRIV                              1,505,719
  BUILDING + BLDG REORG INCENT                             3,446,636
  REORG. INCENTIVE (OPERATING)                               880,332
  TRANSPORTATION INCL SUMMER                                 914,145
  HARDWARE & TECHNOLOGY                                        5,497
  SOFTWARE, LIBRARY, TEXTBOOK                                 57,376
  UNIVERSAL PREKINDERGARTEN                                  108,000
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  16,169
  TEACHER SUPPORT AID                                              0
TOTAL                                                     14,134,997
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              5,695,363
  EDUC RELATD SUPPORT SERVICE                                 41,105
  EXTRAORDINARY NEEDS                                        309,946
  LIMITED ENGLISH PROFICIENCY                                  1,858
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                9,351
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   865,527
  EXCESS COST - PUBLIC + PRIV                              1,427,123
  BUILDING + BLDG REORG INCENT                             3,385,983
  REORG. INCENTIVE (OPERATING)                               659,201
  TRANSPORTATION INCL SUMMER                                 919,677
  HARDWARE & TECHNOLOGY                                        9,000
  SOFTWARE, LIBRARY, TEXTBOOK                                 60,348
  UNIVERSAL PREKINDERGARTEN                                  108,000
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  16,003
  TEACHER SUPPORT AID                                              0
TOTAL                                                     13,508,485
$ CHG 03-04 MINUS 02-03                                     -626,512
% CHG TOTAL AID                                                -4.43
$ CHG W/O BLDG, BLDG INCENTIVE                              -565,859
% CHG W/O BLDG, BLDG INCENTIVE                                 -5.29
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             570701
                                   DISTRICT NAME:           CANISTEO
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,146,308
  GIFTED & TALENTED                                            5,420
  OPERATING STANDARDS                                        160,902
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,312,630
  EDUC RELATD SUPPORT SERVICE                                 44,482
  EXTRAORDINARY NEEDS                                        364,187
  LIMITED ENGLISH PROFICIENCY                                -10,281
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   691,045
  EXCESS COST - PUBLIC + PRIV                              1,058,318
  BUILDING + BLDG REORG INCENT                             1,571,682
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 511,115
  HARDWARE & TECHNOLOGY                                       15,396
  SOFTWARE, LIBRARY, TEXTBOOK                                 77,888
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 50,456
  MINOR MAINTENANCE & REPAIR                                  12,835
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,699,753
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,167,295
  EDUC RELATD SUPPORT SERVICE                                 38,144
  EXTRAORDINARY NEEDS                                        364,187
  LIMITED ENGLISH PROFICIENCY                                  4,632
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   731,588
  EXCESS COST - PUBLIC + PRIV                              1,118,531
  BUILDING + BLDG REORG INCENT                             1,478,311
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 522,418
  HARDWARE & TECHNOLOGY                                       15,940
  SOFTWARE, LIBRARY, TEXTBOOK                                 59,218
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 50,456
  MINOR MAINTENANCE & REPAIR                                  12,669
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,563,389
$ CHG 03-04 MINUS 02-03                                     -136,364
% CHG TOTAL AID                                                -1.57
$ CHG W/O BLDG, BLDG INCENTIVE                               -42,993
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.60
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             571000
                                   DISTRICT NAME:            CORNING
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             15,272,115
  GIFTED & TALENTED                                           31,605
  OPERATING STANDARDS                                        200,013
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             15,503,733
  EDUC RELATD SUPPORT SERVICE                                104,687
  EXTRAORDINARY NEEDS                                        801,298
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               49,979
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 2,619,616
  EXCESS COST - PUBLIC + PRIV                              3,213,053
  BUILDING + BLDG REORG INCENT                             2,142,943
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               2,348,120
  HARDWARE & TECHNOLOGY                                       81,551
  SOFTWARE, LIBRARY, TEXTBOOK                                493,143
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  52,177
  TEACHER SUPPORT AID                                              0
TOTAL                                                     27,410,300
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             14,534,750
  EDUC RELATD SUPPORT SERVICE                                 85,282
  EXTRAORDINARY NEEDS                                        801,298
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               43,279
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 2,654,770
  EXCESS COST - PUBLIC + PRIV                              3,052,400
  BUILDING + BLDG REORG INCENT                             1,659,634
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               2,468,003
  HARDWARE & TECHNOLOGY                                       81,452
  SOFTWARE, LIBRARY, TEXTBOOK                                485,958
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  50,510
  TEACHER SUPPORT AID                                              0
TOTAL                                                     25,917,336
$ CHG 03-04 MINUS 02-03                                   -1,492,964
% CHG TOTAL AID                                                -5.45
$ CHG W/O BLDG, BLDG INCENTIVE                            -1,009,655
% CHG W/O BLDG, BLDG INCENTIVE                                 -4.00
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                               156,657
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             571501
                                   DISTRICT NAME:          GREENWOOD
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,150,423
  GIFTED & TALENTED                                            1,124
  OPERATING STANDARDS                                         36,656
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,188,203
  EDUC RELATD SUPPORT SERVICE                                  9,678
  EXTRAORDINARY NEEDS                                        122,897
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       4,170
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   223,239
  EXCESS COST - PUBLIC + PRIV                                248,887
  BUILDING + BLDG REORG INCENT                               240,868
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 210,271
  HARDWARE & TECHNOLOGY                                        2,887
  SOFTWARE, LIBRARY, TEXTBOOK                                 15,498
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,333
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,268,931
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,145,428
  EDUC RELATD SUPPORT SERVICE                                  9,075
  EXTRAORDINARY NEEDS                                        122,897
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   245,859
  EXCESS COST - PUBLIC + PRIV                                236,442
  BUILDING + BLDG REORG INCENT                               240,866
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 227,286
  HARDWARE & TECHNOLOGY                                        3,000
  SOFTWARE, LIBRARY, TEXTBOOK                                 16,413
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,333
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,249,599
$ CHG 03-04 MINUS 02-03                                      -19,332
% CHG TOTAL AID                                                -0.85
$ CHG W/O BLDG, BLDG INCENTIVE                               -19,330
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.95
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             571800
                                   DISTRICT NAME:            HORNELL
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              9,255,721
  GIFTED & TALENTED                                           11,221
  OPERATING STANDARDS                                        353,341
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              9,620,283
  EDUC RELATD SUPPORT SERVICE                                 65,103
  EXTRAORDINARY NEEDS                                        498,229
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,113,269
  EXCESS COST - PUBLIC + PRIV                              2,056,693
  BUILDING + BLDG REORG INCENT                             1,103,756
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 338,487
  HARDWARE & TECHNOLOGY                                       35,141
  SOFTWARE, LIBRARY, TEXTBOOK                                170,227
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 53,595
  MINOR MAINTENANCE & REPAIR                                  20,004
  TEACHER SUPPORT AID                                              0
TOTAL                                                     15,074,787
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              9,351,878
  EDUC RELATD SUPPORT SERVICE                                 63,729
  EXTRAORDINARY NEEDS                                        498,229
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                     100,910
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,246,386
  EXCESS COST - PUBLIC + PRIV                              1,954,766
  BUILDING + BLDG REORG INCENT                               139,436
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 404,905
  HARDWARE & TECHNOLOGY                                       34,803
  SOFTWARE, LIBRARY, TEXTBOOK                                167,417
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 53,595
  MINOR MAINTENANCE & REPAIR                                  19,337
  TEACHER SUPPORT AID                                              0
TOTAL                                                     14,035,391
$ CHG 03-04 MINUS 02-03                                   -1,039,396
% CHG TOTAL AID                                                -6.89
$ CHG W/O BLDG, BLDG INCENTIVE                               -75,076
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.54
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             571901
                                   DISTRICT NAME:            ARKPORT
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,091,842
  GIFTED & TALENTED                                            3,652
  OPERATING STANDARDS                                         92,064
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,187,558
  EDUC RELATD SUPPORT SERVICE                                 15,834
  EXTRAORDINARY NEEDS                                        142,290
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                1,915
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   352,955
  EXCESS COST - PUBLIC + PRIV                                353,058
  BUILDING + BLDG REORG INCENT                               427,405
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 166,996
  HARDWARE & TECHNOLOGY                                        6,636
  SOFTWARE, LIBRARY, TEXTBOOK                                 34,564
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,335
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,697,546
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,088,900
  EDUC RELATD SUPPORT SERVICE                                 16,947
  EXTRAORDINARY NEEDS                                        142,290
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      90,770
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                2,064
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   379,904
  EXCESS COST - PUBLIC + PRIV                                335,405
  BUILDING + BLDG REORG INCENT                               427,399
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 234,100
  HARDWARE & TECHNOLOGY                                       10,043
  SOFTWARE, LIBRARY, TEXTBOOK                                 44,236
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,335
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,780,393
$ CHG 03-04 MINUS 02-03                                       82,847
% CHG TOTAL AID                                                 2.24
$ CHG W/O BLDG, BLDG INCENTIVE                                82,853
% CHG W/O BLDG, BLDG INCENTIVE                                  2.53
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             572301
                                   DISTRICT NAME:         PRATTSBURG
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,150,552
  GIFTED & TALENTED                                            3,117
  OPERATING STANDARDS                                         92,944
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,246,613
  EDUC RELATD SUPPORT SERVICE                                 25,505
  EXTRAORDINARY NEEDS                                        210,278
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       6,102
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               23,196
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   256,553
  EXCESS COST - PUBLIC + PRIV                                431,272
  BUILDING + BLDG REORG INCENT                               531,419
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 395,837
  HARDWARE & TECHNOLOGY                                        8,654
  SOFTWARE, LIBRARY, TEXTBOOK                                 43,071
  UNIVERSAL PREKINDERGARTEN                                        0 
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,186,501
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,171,801
  EDUC RELATD SUPPORT SERVICE                                 26,937
  EXTRAORDINARY NEEDS                                        233,302
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               25,786
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   284,154
  EXCESS COST - PUBLIC + PRIV                                415,729
  BUILDING + BLDG REORG INCENT                               489,595
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 451,370
  HARDWARE & TECHNOLOGY                                        8,771
  SOFTWARE, LIBRARY, TEXTBOOK                                 41,475
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,168
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,157,088
$ CHG 03-04 MINUS 02-03                                      -29,413
% CHG TOTAL AID                                                -0.70
$ CHG W/O BLDG, BLDG INCENTIVE                                12,411
% CHG W/O BLDG, BLDG INCENTIVE                                  0.34
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             572702
                                   DISTRICT NAME:     JASPER-TRPSBRG
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,943,781
  GIFTED & TALENTED                                            3,234
  OPERATING STANDARDS                                         97,635
  ACADEMIC SUPPORT AID                                             0 
     SUBTOTAL                                              3,044,650
  EDUC RELATD SUPPORT SERVICE                                 22,755
  EXTRAORDINARY NEEDS                                        396,678
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       2,287
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   282,841
  EXCESS COST - PUBLIC + PRIV                                616,350
  BUILDING + BLDG REORG INCENT                             1,915,698
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 472,327
  HARDWARE & TECHNOLOGY                                        8,849
  SOFTWARE, LIBRARY, TEXTBOOK                                 43,016
  UNIVERSAL PREKINDERGARTEN                                   55,835
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   7,334
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,868,620
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,933,521
  EDUC RELATD SUPPORT SERVICE                                 23,167
  EXTRAORDINARY NEEDS                                        396,678
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   274,009
  EXCESS COST - PUBLIC + PRIV                                607,948
  BUILDING + BLDG REORG INCENT                               660,840
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 534,784
  HARDWARE & TECHNOLOGY                                        8,000
  SOFTWARE, LIBRARY, TEXTBOOK                                 42,963
  UNIVERSAL PREKINDERGARTEN                                   55,835
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   7,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,545,246
$ CHG 03-04 MINUS 02-03                                   -1,323,374
% CHG TOTAL AID                                               -19.27
$ CHG W/O BLDG, BLDG INCENTIVE                               -68,516
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.38
03-04 ADDL UNIV PREKINDERGARTN                                   165
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             572901
                                   DISTRICT NAME:       HAMMONDSPORT
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,776,372
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         39,005
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,815,377
  EDUC RELATD SUPPORT SERVICE                                 10,343
  EXTRAORDINARY NEEDS                                        169,709
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                   64
  TAX LIMITATION                                              62,442
  BOCES + SPECIAL SERVICES                                   213,842
  EXCESS COST - PUBLIC + PRIV                                434,602
  BUILDING + BLDG REORG INCENT                               610,779
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 233,355
  HARDWARE & TECHNOLOGY                                        3,694
  SOFTWARE, LIBRARY, TEXTBOOK                                 58,576
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,334
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,619,117
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,701,009
  EDUC RELATD SUPPORT SERVICE                                  7,745
  EXTRAORDINARY NEEDS                                        169,709
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       4,233
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                   80
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   198,967
  EXCESS COST - PUBLIC + PRIV                                412,761
  BUILDING + BLDG REORG INCENT                               345,187
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 288,388
  HARDWARE & TECHNOLOGY                                        3,226
  SOFTWARE, LIBRARY, TEXTBOOK                                 55,819
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,167
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,193,291
$ CHG 03-04 MINUS 02-03                                     -425,826
% CHG TOTAL AID                                               -11.77
$ CHG W/O BLDG, BLDG INCENTIVE                              -160,234
% CHG W/O BLDG, BLDG INCENTIVE                                 -5.33
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             573002
                                   DISTRICT NAME:     WAYLAND-COHOCT
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              8,050,151
  GIFTED & TALENTED                                           10,579
  OPERATING STANDARDS                                        312,076
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              8,372,806
  EDUC RELATD SUPPORT SERVICE                                 56,434
  EXTRAORDINARY NEEDS                                        432,991
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                6,871
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,033,771
  EXCESS COST - PUBLIC + PRIV                              2,621,209
  BUILDING + BLDG REORG INCENT                             6,700,169
  REORG. INCENTIVE (OPERATING)                             1,472,720
  TRANSPORTATION INCL SUMMER                                 976,142
  HARDWARE & TECHNOLOGY                                       25,994
  SOFTWARE, LIBRARY, TEXTBOOK                                149,358
  UNIVERSAL PREKINDERGARTEN                                  116,280
  EARLY GRADE CLASS SIZE REDN                                 50,335
  MINOR MAINTENANCE & REPAIR                                  20,504
  TEACHER SUPPORT AID                                              0
TOTAL                                                     22,035,584
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              8,045,430
  EDUC RELATD SUPPORT SERVICE                                 56,012
  EXTRAORDINARY NEEDS                                        432,991
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                6,590
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,061,183
  EXCESS COST - PUBLIC + PRIV                              2,958,473
  BUILDING + BLDG REORG INCENT                             2,672,403
  REORG. INCENTIVE (OPERATING)                             1,197,787
  TRANSPORTATION INCL SUMMER                               1,531,745
  HARDWARE & TECHNOLOGY                                       29,876
  SOFTWARE, LIBRARY, TEXTBOOK                                146,574
  UNIVERSAL PREKINDERGARTEN                                  116,280
  EARLY GRADE CLASS SIZE REDN                                 50,335
  MINOR MAINTENANCE & REPAIR                                  19,337
  TEACHER SUPPORT AID                                              0
TOTAL                                                     18,325,016
$ CHG 03-04 MINUS 02-03                                   -3,710,568
% CHG TOTAL AID                                               -16.84
$ CHG W/O BLDG, BLDG INCENTIVE                               317,198
% CHG W/O BLDG, BLDG INCENTIVE                                  2.07
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
		
		


BACK