DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 300000 DISTRICT NAME: NEW YORK CITY 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 2,808,176,341 TAX EFFORT, EQUALZ, LIMTATN 0 TRANSITION ADJUSTMENT 0 SUBTOTAL W/ TRANSITION 2,808,176,341 LIMITED ENGLISH PROFICIENCY 51,919,685 EDUC RELATED SUPPORT SERVICE 34,267,437 SUMMER SCHOOL 26,664,967 GIFTED & TALENTED 5,456,121 HARDWARE & TECHNOLOGY 11,584,190 TRANSPORTATION 246,164,442 BUILDING 370,855,506 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 104,795,152 EXCESS COST - PUBLIC + PRIV 756,315,499 SOFTWARE, LIBRARY, TEXTBOOK 105,250,117 GROWTH + TSA 62,707,000 LADDER AIDS 281,859,940 TOTAL 4,866,016,397 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 3,145,157,501 LIMITED ENGLISH PROFICIENCY 60,717,402 EDUC RELATED SUPPORT SERVICE 37,712,094 SUMMER SCHOOL 31,445,997 GIFTED & TALENTED 5,448,016 HARDWARE & TECHNOLOGY 20,593,310 TRANSPORTATION W/SUMMER 269,256,658 BUILDING 423,608,768 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 106,488,626 EXCESS COST - PUBLIC + PRIV 805,892,427 SOFTWARE, LIBRARY, TEXTBOOK 118,455,523 GROWTH + TSA 62,707,000 LADDER AIDS 447,660,258 2001-02 TOTAL 5,535,143,580 $ CHG 01-02 MINUS 00-01 669,127,183 % CHG TOTAL AID 13.75 $ CHG W/O TRNSP,BLDG,BL INCENT 593,281,705 % CHG W/O TRNSP,BLDG,BL INCENT 13.96 2002-03 TOTAL 6,173,324,982 $ CHG 02-03 MINUS 00-01 1,307,308,585 % CHG TOTAL AID 26.87 $ CHG W/O TRNSP,BLDG,BL INCENT 1,231,463,107 % CHG W/O TRNSP,BLDG,BL INCENT 28.98 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 310000 DISTRICT NAME: MANHATTAN 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 0 TAX EFFORT, EQUALZ, LIMTATN 0 TRANSITION ADJUSTMENT 0 SUBTOTAL W/ TRANSITION 0 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 0 SUMMER SCHOOL 0 GIFTED & TALENTED 0 HARDWARE & TECHNOLOGY 0 TRANSPORTATION 0 BUILDING 0 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 0 EXCESS COST - PUBLIC + PRIV 0 SOFTWARE, LIBRARY, TEXTBOOK 0 GROWTH + TSA 0 LADDER AIDS 0 TOTAL 0 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 0 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 0 SUMMER SCHOOL 0 GIFTED & TALENTED 0 HARDWARE & TECHNOLOGY 0 TRANSPORTATION W/SUMMER 0 BUILDING 0 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 0 EXCESS COST - PUBLIC + PRIV 0 SOFTWARE, LIBRARY, TEXTBOOK 0 GROWTH + TSA 0 LADDER AIDS 0 2001-02 TOTAL 0 $ CHG 01-02 MINUS 00-01 0 % CHG TOTAL AID 0.00 $ CHG W/O TRNSP,BLDG,BL INCENT 0 % CHG W/O TRNSP,BLDG,BL INCENT 0.00 2002-03 TOTAL 0 $ CHG 02-03 MINUS 00-01 0 % CHG TOTAL AID 0.00 $ CHG W/O TRNSP,BLDG,BL INCENT 0 % CHG W/O TRNSP,BLDG,BL INCENT 0.00 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 320000 DISTRICT NAME: BRONX 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 0 TAX EFFORT, EQUALZ, LIMTATN 0 TRANSITION ADJUSTMENT 0 SUBTOTAL W/ TRANSITION 0 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 0 SUMMER SCHOOL 0 GIFTED & TALENTED 0 HARDWARE & TECHNOLOGY 0 TRANSPORTATION 0 BUILDING 0 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 0 EXCESS COST - PUBLIC + PRIV 0 SOFTWARE, LIBRARY, TEXTBOOK 0 GROWTH + TSA 0 LADDER AIDS 0 TOTAL 0 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 0 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 0 SUMMER SCHOOL 0 GIFTED & TALENTED 0 HARDWARE & TECHNOLOGY 0 TRANSPORTATION W/SUMMER 0 BUILDING 0 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 0 EXCESS COST - PUBLIC + PRIV 0 SOFTWARE, LIBRARY, TEXTBOOK 0 GROWTH + TSA 0 LADDER AIDS 0 2001-02 TOTAL 0 $ CHG 01-02 MINUS 00-01 0 % CHG TOTAL AID 0.00 $ CHG W/O TRNSP,BLDG,BL INCENT 0 % CHG W/O TRNSP,BLDG,BL INCENT 0.00 2002-03 TOTAL 0 $ CHG 02-03 MINUS 00-01 0 % CHG TOTAL AID 0.00 $ CHG W/O TRNSP,BLDG,BL INCENT 0 % CHG W/O TRNSP,BLDG,BL INCENT 0.00 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 330000 DISTRICT NAME: BROOKLYN 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 0 TAX EFFORT, EQUALZ, LIMTATN 0 TRANSITION ADJUSTMENT 0 SUBTOTAL W/ TRANSITION 0 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 0 SUMMER SCHOOL 0 GIFTED & TALENTED 0 HARDWARE & TECHNOLOGY 0 TRANSPORTATION 0 BUILDING 0 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 0 EXCESS COST - PUBLIC + PRIV 0 SOFTWARE, LIBRARY, TEXTBOOK 0 GROWTH + TSA 0 LADDER AIDS 0 TOTAL 0 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 0 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 0 SUMMER SCHOOL 0 GIFTED & TALENTED 0 HARDWARE & TECHNOLOGY 0 TRANSPORTATION W/SUMMER 0 BUILDING 0 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 0 EXCESS COST - PUBLIC + PRIV 0 SOFTWARE, LIBRARY, TEXTBOOK 0 GROWTH + TSA 0 LADDER AIDS 0 2001-02 TOTAL 0 $ CHG 01-02 MINUS 00-01 0 % CHG TOTAL AID 0.00 $ CHG W/O TRNSP,BLDG,BL INCENT 0 % CHG W/O TRNSP,BLDG,BL INCENT 0.00 2002-03 TOTAL 0 $ CHG 02-03 MINUS 00-01 0 % CHG TOTAL AID 0.00 $ CHG W/O TRNSP,BLDG,BL INCENT 0 % CHG W/O TRNSP,BLDG,BL INCENT 0.00 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 340000 DISTRICT NAME: QUEENS 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 0 TAX EFFORT, EQUALZ, LIMTATN 0 TRANSITION ADJUSTMENT 0 SUBTOTAL W/ TRANSITION 0 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 0 SUMMER SCHOOL 0 GIFTED & TALENTED 0 HARDWARE & TECHNOLOGY 0 TRANSPORTATION 0 BUILDING 0 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 0 EXCESS COST - PUBLIC + PRIV 0 SOFTWARE, LIBRARY, TEXTBOOK 0 GROWTH + TSA 0 LADDER AIDS 0 TOTAL 0 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 0 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 0 SUMMER SCHOOL 0 GIFTED & TALENTED 0 HARDWARE & TECHNOLOGY 0 TRANSPORTATION W/SUMMER 0 BUILDING 0 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 0 EXCESS COST - PUBLIC + PRIV 0 SOFTWARE, LIBRARY, TEXTBOOK 0 GROWTH + TSA 0 LADDER AIDS 0 2001-02 TOTAL 0 $ CHG 01-02 MINUS 00-01 0 % CHG TOTAL AID 0.00 $ CHG W/O TRNSP,BLDG,BL INCENT 0 % CHG W/O TRNSP,BLDG,BL INCENT 0.00 2002-03 TOTAL 0 $ CHG 02-03 MINUS 00-01 0 % CHG TOTAL AID 0.00 $ CHG W/O TRNSP,BLDG,BL INCENT 0 % CHG W/O TRNSP,BLDG,BL INCENT 0.00 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 350000 DISTRICT NAME: RICHMOND 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 0 TAX EFFORT, EQUALZ, LIMTATN 0 TRANSITION ADJUSTMENT 0 SUBTOTAL W/ TRANSITION 0 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 0 SUMMER SCHOOL 0 GIFTED & TALENTED 0 HARDWARE & TECHNOLOGY 0 TRANSPORTATION 0 BUILDING 0 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 0 EXCESS COST - PUBLIC + PRIV 0 SOFTWARE, LIBRARY, TEXTBOOK 0 GROWTH + TSA 0 LADDER AIDS 0 TOTAL 0 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 0 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 0 SUMMER SCHOOL 0 GIFTED & TALENTED 0 HARDWARE & TECHNOLOGY 0 TRANSPORTATION W/SUMMER 0 BUILDING 0 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 0 EXCESS COST - PUBLIC + PRIV 0 SOFTWARE, LIBRARY, TEXTBOOK 0 GROWTH + TSA 0 LADDER AIDS 0 2001-02 TOTAL 0 $ CHG 01-02 MINUS 00-01 0 % CHG TOTAL AID 0.00 $ CHG W/O TRNSP,BLDG,BL INCENT 0 % CHG W/O TRNSP,BLDG,BL INCENT 0.00 2002-03 TOTAL 0 $ CHG 02-03 MINUS 00-01 0 % CHG TOTAL AID 0.00 $ CHG W/O TRNSP,BLDG,BL INCENT 0 % CHG W/O TRNSP,BLDG,BL INCENT 0.00 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT.