Adopted School Aid Formula for 2002-03
Putnam County
 
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             480101
                                   DISTRICT NAME:            MAHOPAC
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                            16,458,991
  GROWTH                                                      24,121
  BUILDING + BLDG REORG INCENT                             1,579,033
  TEACHER SUPPORT AID                                              0
TOTAL                                                     18,062,145

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  8,224,812
  GIFTED & TALENTED                                           25,676
  EDUC RELATD SUPPORT SERVICE                                 59,615
  EXTRAORDINARY NEEDS                                         87,742
  OPERATING STANDARDS                                        152,340
  LIMITED ENGLISH PROFICIENCY                                 29,472
  GROWTH                                                      38,219
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                             494,971
  BOCES + SPECIAL SERVICES                                 1,631,339
  EXCESS COST - PUBLIC + PRIV                              3,872,936
  BUILDING + BLDG REORG INCENT                             1,347,620
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               2,546,860
  HARDWARE & TECHNOLOGY                                       35,866
  SOFTWARE, LIBRARY, TEXTBOOK                                364,076
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  37,340
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                     18,948,884

$ CHG 02-03 MINUS 01-02                                      886,739
% CHG TOTAL AID                                                 4.91

$ CHG W/O BLDG, BL REORG INCNT                             1,118,152
% CHG W/O BLDG, BL REORG INCNT                                  6.78

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  886,739
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             480102
                                   DISTRICT NAME:             CARMEL
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                            16,040,729
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                               338,419
  TEACHER SUPPORT AID                                              0
TOTAL                                                     16,379,148

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  9,357,924
  GIFTED & TALENTED                                           26,264
  EDUC RELATD SUPPORT SERVICE                                 57,984
  EXTRAORDINARY NEEDS                                        148,223
  OPERATING STANDARDS                                        110,240
  LIMITED ENGLISH PROFICIENCY                                 12,452
  GROWTH                                                           0
  SUMMER SCHOOL                                               24,880
  TAX LIMITATION                                             483,663
  BOCES + SPECIAL SERVICES                                   979,493
  EXCESS COST - PUBLIC + PRIV                              2,253,564
  BUILDING + BLDG REORG INCENT                               111,133
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               2,031,947
  HARDWARE & TECHNOLOGY                                       41,697
  SOFTWARE, LIBRARY, TEXTBOOK                                310,225
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  43,842
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                     15,993,531

$ CHG 02-03 MINUS 01-02                                     -385,617
% CHG TOTAL AID                                                -2.35

$ CHG W/O BLDG, BL REORG INCNT                              -158,331
% CHG W/O BLDG, BL REORG INCNT                                 -0.99

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                 -385,617
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             480401
                                   DISTRICT NAME:            HALDANE
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             1,710,674
  GROWTH                                                       9,431
  BUILDING + BLDG REORG INCENT                                30,329
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,750,434

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                    824,710
  GIFTED & TALENTED                                            5,096
  EDUC RELATD SUPPORT SERVICE                                  7,757
  EXTRAORDINARY NEEDS                                         29,266
  OPERATING STANDARDS                                         17,744
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      49,343
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   216,744
  EXCESS COST - PUBLIC + PRIV                                339,880
  BUILDING + BLDG REORG INCENT                                20,967
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 134,770
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 69,788
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  12,669
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,728,734

$ CHG 02-03 MINUS 01-02                                      -21,700
% CHG TOTAL AID                                                -1.24

$ CHG W/O BLDG, BL REORG INCNT                               -12,338
% CHG W/O BLDG, BL REORG INCNT                                 -0.72

STABILIZATION GRANT                                           42,012
$ CHANGE WITH STABILIZATION                                   20,312
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             480404
                                   DISTRICT NAME:           GARRISON
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                               538,359
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                                     0
  TEACHER SUPPORT AID                                              0
TOTAL                                                        538,359

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                    245,853
  GIFTED & TALENTED                                            1,568
  EDUC RELATD SUPPORT SERVICE                                  2,190
  EXTRAORDINARY NEEDS                                          2,895
  OPERATING STANDARDS                                          3,690
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                         998
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                    89,563
  EXCESS COST - PUBLIC + PRIV                                208,133
  BUILDING + BLDG REORG INCENT                               188,886
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  33,785
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 24,246
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,334
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                        808,141

$ CHG 02-03 MINUS 01-02                                      269,782
% CHG TOTAL AID                                                50.11

$ CHG W/O BLDG, BL REORG INCNT                                80,896
% CHG W/O BLDG, BL REORG INCNT                                 15.03

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  269,782
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             480503
                                   DISTRICT NAME:      PUTNAM VALLEY
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             4,846,407
  GROWTH                                                     213,407
  BUILDING + BLDG REORG INCENT                               934,121
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,993,935

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  2,042,345
  GIFTED & TALENTED                                            8,428
  EDUC RELATD SUPPORT SERVICE                                 17,867
  EXTRAORDINARY NEEDS                                         50,718
  OPERATING STANDARDS                                         22,043
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                     146,611
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                             204,851
  BOCES + SPECIAL SERVICES                                   488,702
  EXCESS COST - PUBLIC + PRIV                              1,197,400
  BUILDING + BLDG REORG INCENT                               697,241
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 882,277
  HARDWARE & TECHNOLOGY                                       11,111
  SOFTWARE, LIBRARY, TEXTBOOK                                145,968
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  15,836
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,931,398

$ CHG 02-03 MINUS 01-02                                      -62,537
% CHG TOTAL AID                                                -1.04

$ CHG W/O BLDG, BL REORG INCNT                               174,343
% CHG W/O BLDG, BL REORG INCNT                                  3.45

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  -62,537
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             480601
                                   DISTRICT NAME:           BREWSTER
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             8,213,307
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                               604,880
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,818,187

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  3,759,096
  GIFTED & TALENTED                                           18,424
  EDUC RELATD SUPPORT SERVICE                                 34,190
  EXTRAORDINARY NEEDS                                         97,377
  OPERATING STANDARDS                                         74,140
  LIMITED ENGLISH PROFICIENCY                                 18,696
  GROWTH                                                       4,392
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                             298,180
  BOCES + SPECIAL SERVICES                                   848,020
  EXCESS COST - PUBLIC + PRIV                              2,406,407
  BUILDING + BLDG REORG INCENT                             1,221,044
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,364,659
  HARDWARE & TECHNOLOGY                                       16,905
  SOFTWARE, LIBRARY, TEXTBOOK                                293,934
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  31,006
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,486,470

$ CHG 02-03 MINUS 01-02                                    1,668,283
% CHG TOTAL AID                                                18.92

$ CHG W/O BLDG, BL REORG INCNT                             1,052,119
% CHG W/O BLDG, BL REORG INCNT                                 12.81

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                1,668,283

Back