|
Adopted School Aid Formula for 2002-03 Rensselaer County |
|
|
DB ED: 0642I STATE OF NEW YORK 05/15/02
RUN NO: SA020-3
2002-03 STATE AID PROJECTIONS
2001-02 AND 2002-03 AIDS PAYABLE
UNDER SECTION 3609 PLUS OTHER AIDS
DISTRICT CODE: 490101
DISTRICT NAME: BERLIN
2001-02 BASE YEAR AIDS:
BT0321 TOTAL 6,878,042
GROWTH 0
BUILDING + BLDG REORG INCENT 579,494
TEACHER SUPPORT AID 0
TOTAL 7,457,536
2002-03 ESTIMATED AIDS:
COMPREHENSIVE OPERATING 3,907,346
GIFTED & TALENTED 5,880
EDUC RELATD SUPPORT SERVICE 28,261
EXTRAORDINARY NEEDS 327,884
OPERATING STANDARDS 130,200
LIMITED ENGLISH PROFICIENCY 0
GROWTH 0
SUMMER SCHOOL 0
TAX LIMITATION 0
BOCES + SPECIAL SERVICES 388,214
EXCESS COST - PUBLIC + PRIV 1,285,260
BUILDING + BLDG REORG INCENT 412,273
REORG. INCENTIVE (OPERATING) 0
TRANSPORTATION INCL SUMMER 1,033,946
HARDWARE & TECHNOLOGY 13,788
SOFTWARE, LIBRARY, TEXTBOOK 86,481
ACADEMIC SERVICES AID 0
UNIVERSAL PREKINDERGARTEN 0
EARLY GRADE CLASS SIZE REDN 0
MINOR MAINTENANCE & REPAIR 9,501
FULL DAY K CONVERSION 0
TEACHER SUPPORT AID 0
TOTAL 7,629,034
$ CHG 02-03 MINUS 01-02 171,498
% CHG TOTAL AID 2.30
$ CHG W/O BLDG, BL REORG INCNT 338,719
% CHG W/O BLDG, BL REORG INCNT 4.92
STABILIZATION GRANT 0
$ CHANGE WITH STABILIZATION 171,498
DB ED: 0642I STATE OF NEW YORK 05/15/02
RUN NO: SA020-3
2002-03 STATE AID PROJECTIONS
2001-02 AND 2002-03 AIDS PAYABLE
UNDER SECTION 3609 PLUS OTHER AIDS
DISTRICT CODE: 490202
DISTRICT NAME: BRUNSWICK CENT
2001-02 BASE YEAR AIDS:
BT0321 TOTAL 6,314,251
GROWTH 0
BUILDING + BLDG REORG INCENT 1,041,447
TEACHER SUPPORT AID 0
TOTAL 7,355,698
2002-03 ESTIMATED AIDS:
COMPREHENSIVE OPERATING 3,951,421
GIFTED & TALENTED 7,448
EDUC RELATD SUPPORT SERVICE 25,632
EXTRAORDINARY NEEDS 121,030
OPERATING STANDARDS 48,279
LIMITED ENGLISH PROFICIENCY 2,202
GROWTH 0
SUMMER SCHOOL 3,831
TAX LIMITATION 0
BOCES + SPECIAL SERVICES 417,809
EXCESS COST - PUBLIC + PRIV 1,419,705
BUILDING + BLDG REORG INCENT 1,023,102
REORG. INCENTIVE (OPERATING) 0
TRANSPORTATION INCL SUMMER 955,546
HARDWARE & TECHNOLOGY 18,102
SOFTWARE, LIBRARY, TEXTBOOK 110,513
ACADEMIC SERVICES AID 0
UNIVERSAL PREKINDERGARTEN 0
EARLY GRADE CLASS SIZE REDN 53,023
MINOR MAINTENANCE & REPAIR 11,502
FULL DAY K CONVERSION 0
TEACHER SUPPORT AID 0
TOTAL 8,169,145
$ CHG 02-03 MINUS 01-02 813,447
% CHG TOTAL AID 11.06
$ CHG W/O BLDG, BL REORG INCNT 831,792
% CHG W/O BLDG, BL REORG INCNT 13.17
STABILIZATION GRANT 0
$ CHANGE WITH STABILIZATION 813,447
DB ED: 0642I STATE OF NEW YORK 05/15/02
RUN NO: SA020-3
2002-03 STATE AID PROJECTIONS
2001-02 AND 2002-03 AIDS PAYABLE
UNDER SECTION 3609 PLUS OTHER AIDS
DISTRICT CODE: 490301
DISTRICT NAME: EAST GREENBUSH
2001-02 BASE YEAR AIDS:
BT0321 TOTAL 16,662,537
GROWTH 0
BUILDING + BLDG REORG INCENT 2,750,350
TEACHER SUPPORT AID 0
TOTAL 19,412,887
2002-03 ESTIMATED AIDS:
COMPREHENSIVE OPERATING 10,073,797
GIFTED & TALENTED 25,284
EDUC RELATD SUPPORT SERVICE 72,416
EXTRAORDINARY NEEDS 186,438
OPERATING STANDARDS 169,949
LIMITED ENGLISH PROFICIENCY 5,954
GROWTH 0
SUMMER SCHOOL 0
TAX LIMITATION 0
BOCES + SPECIAL SERVICES 1,385,252
EXCESS COST - PUBLIC + PRIV 3,804,025
BUILDING + BLDG REORG INCENT 2,005,088
REORG. INCENTIVE (OPERATING) 0
TRANSPORTATION INCL SUMMER 2,399,443
HARDWARE & TECHNOLOGY 54,423
SOFTWARE, LIBRARY, TEXTBOOK 386,347
ACADEMIC SERVICES AID 0
UNIVERSAL PREKINDERGARTEN 0
EARLY GRADE CLASS SIZE REDN 0
MINOR MAINTENANCE & REPAIR 37,507
FULL DAY K CONVERSION 0
TEACHER SUPPORT AID 0
TOTAL 20,605,923
$ CHG 02-03 MINUS 01-02 1,193,036
% CHG TOTAL AID 6.15
$ CHG W/O BLDG, BL REORG INCNT 1,938,298
% CHG W/O BLDG, BL REORG INCNT 11.63
STABILIZATION GRANT 0
$ CHANGE WITH STABILIZATION 1,193,036
DB ED: 0642I STATE OF NEW YORK 05/15/02
RUN NO: SA020-3
2002-03 STATE AID PROJECTIONS
2001-02 AND 2002-03 AIDS PAYABLE
UNDER SECTION 3609 PLUS OTHER AIDS
DISTRICT CODE: 490501
DISTRICT NAME: HOOSICK FALLS
2001-02 BASE YEAR AIDS:
BT0321 TOTAL 6,784,719
GROWTH 57,526
BUILDING + BLDG REORG INCENT 562,896
TEACHER SUPPORT AID 0
TOTAL 7,405,141
2002-03 ESTIMATED AIDS:
COMPREHENSIVE OPERATING 4,427,236
GIFTED & TALENTED 7,252
EDUC RELATD SUPPORT SERVICE 27,238
EXTRAORDINARY NEEDS 266,665
OPERATING STANDARDS 148,904
LIMITED ENGLISH PROFICIENCY 0
GROWTH 0
SUMMER SCHOOL 0
TAX LIMITATION 0
BOCES + SPECIAL SERVICES 27,097
EXCESS COST - PUBLIC + PRIV 1,334,220
BUILDING + BLDG REORG INCENT 534,627
REORG. INCENTIVE (OPERATING) 0
TRANSPORTATION INCL SUMMER 814,480
HARDWARE & TECHNOLOGY 17,404
SOFTWARE, LIBRARY, TEXTBOOK 111,414
ACADEMIC SERVICES AID 0
UNIVERSAL PREKINDERGARTEN 79,488
EARLY GRADE CLASS SIZE REDN 58,027
MINOR MAINTENANCE & REPAIR 9,335
FULL DAY K CONVERSION 0
TEACHER SUPPORT AID 0
TOTAL 7,863,387
$ CHG 02-03 MINUS 01-02 458,246
% CHG TOTAL AID 6.19
$ CHG W/O BLDG, BL REORG INCNT 486,515
% CHG W/O BLDG, BL REORG INCNT 7.11
STABILIZATION GRANT 0
$ CHANGE WITH STABILIZATION 458,246
DB ED: 0642I STATE OF NEW YORK 05/15/02
RUN NO: SA020-3
2002-03 STATE AID PROJECTIONS
2001-02 AND 2002-03 AIDS PAYABLE
UNDER SECTION 3609 PLUS OTHER AIDS
DISTRICT CODE: 490601
DISTRICT NAME: LANSINGBURGH
2001-02 BASE YEAR AIDS:
BT0321 TOTAL 12,734,647
GROWTH 0
BUILDING + BLDG REORG INCENT 955,680
TEACHER SUPPORT AID 0
TOTAL 13,690,327
2002-03 ESTIMATED AIDS:
COMPREHENSIVE OPERATING 7,438,564
GIFTED & TALENTED 12,936
EDUC RELATD SUPPORT SERVICE 51,287
EXTRAORDINARY NEEDS 446,945
OPERATING STANDARDS 279,223
LIMITED ENGLISH PROFICIENCY 0
GROWTH 0
SUMMER SCHOOL 27,484
TAX LIMITATION 0
BOCES + SPECIAL SERVICES 574,110
EXCESS COST - PUBLIC + PRIV 2,545,410
BUILDING + BLDG REORG INCENT 1,008,234
REORG. INCENTIVE (OPERATING) 0
TRANSPORTATION INCL SUMMER 1,205,508
HARDWARE & TECHNOLOGY 34,816
SOFTWARE, LIBRARY, TEXTBOOK 233,791
ACADEMIC SERVICES AID 0
UNIVERSAL PREKINDERGARTEN 187,648
EARLY GRADE CLASS SIZE REDN 115,186
MINOR MAINTENANCE & REPAIR 20,837
FULL DAY K CONVERSION 0
TEACHER SUPPORT AID 0
TOTAL 14,181,979
$ CHG 02-03 MINUS 01-02 491,652
% CHG TOTAL AID 3.59
$ CHG W/O BLDG, BL REORG INCNT 439,098
% CHG W/O BLDG, BL REORG INCNT 3.45
STABILIZATION GRANT 0
$ CHANGE WITH STABILIZATION 491,652
DB ED: 0642I STATE OF NEW YORK 05/15/02
RUN NO: SA020-3
2002-03 STATE AID PROJECTIONS
2001-02 AND 2002-03 AIDS PAYABLE
UNDER SECTION 3609 PLUS OTHER AIDS
DISTRICT CODE: 490804
DISTRICT NAME: WYNANTSKILL
2001-02 BASE YEAR AIDS:
BT0321 TOTAL 1,801,012
GROWTH 0
BUILDING + BLDG REORG INCENT 201,167
TEACHER SUPPORT AID 0
TOTAL 2,002,179
2002-03 ESTIMATED AIDS:
COMPREHENSIVE OPERATING 1,023,313
GIFTED & TALENTED 2,156
EDUC RELATD SUPPORT SERVICE 5,511
EXTRAORDINARY NEEDS 13,601
OPERATING STANDARDS 13,023
LIMITED ENGLISH PROFICIENCY 0
GROWTH 8,192
SUMMER SCHOOL 0
TAX LIMITATION 0
BOCES + SPECIAL SERVICES 109,084
EXCESS COST - PUBLIC + PRIV 502,097
BUILDING + BLDG REORG INCENT 470,425
REORG. INCENTIVE (OPERATING) 0
TRANSPORTATION INCL SUMMER 215,170
HARDWARE & TECHNOLOGY 4,381
SOFTWARE, LIBRARY, TEXTBOOK 41,561
ACADEMIC SERVICES AID 0
UNIVERSAL PREKINDERGARTEN 0
EARLY GRADE CLASS SIZE REDN 0
MINOR MAINTENANCE & REPAIR 2,000
FULL DAY K CONVERSION 0
TEACHER SUPPORT AID 0
TOTAL 2,410,514
$ CHG 02-03 MINUS 01-02 408,335
% CHG TOTAL AID 20.39
$ CHG W/O BLDG, BL REORG INCNT 139,077
% CHG W/O BLDG, BL REORG INCNT 7.72
STABILIZATION GRANT 0
$ CHANGE WITH STABILIZATION 408,335
DB ED: 0642I STATE OF NEW YORK 05/15/02
RUN NO: SA020-3
2002-03 STATE AID PROJECTIONS
2001-02 AND 2002-03 AIDS PAYABLE
UNDER SECTION 3609 PLUS OTHER AIDS
DISTRICT CODE: 491200
DISTRICT NAME: RENSSELAER
2001-02 BASE YEAR AIDS:
BT0321 TOTAL 6,456,923
GROWTH 0
BUILDING + BLDG REORG INCENT 893,745
TEACHER SUPPORT AID 0
TOTAL 7,350,668
2002-03 ESTIMATED AIDS:
COMPREHENSIVE OPERATING 3,684,668
GIFTED & TALENTED 5,684
EDUC RELATD SUPPORT SERVICE 21,827
EXTRAORDINARY NEEDS 275,001
OPERATING STANDARDS 106,714
LIMITED ENGLISH PROFICIENCY 516
GROWTH 81,461
SUMMER SCHOOL 0
TAX LIMITATION 0
BOCES + SPECIAL SERVICES 309,779
EXCESS COST - PUBLIC + PRIV 1,640,096
BUILDING + BLDG REORG INCENT 243,247
REORG. INCENTIVE (OPERATING) 0
TRANSPORTATION INCL SUMMER 321,261
HARDWARE & TECHNOLOGY 15,049
SOFTWARE, LIBRARY, TEXTBOOK 100,044
ACADEMIC SERVICES AID 0
UNIVERSAL PREKINDERGARTEN 102,272
EARLY GRADE CLASS SIZE REDN 55,279
MINOR MAINTENANCE & REPAIR 3,500
FULL DAY K CONVERSION 0
TEACHER SUPPORT AID 0
TOTAL 6,966,398
$ CHG 02-03 MINUS 01-02 -384,270
% CHG TOTAL AID -5.23
$ CHG W/O BLDG, BL REORG INCNT 266,228
% CHG W/O BLDG, BL REORG INCNT 4.12
STABILIZATION GRANT 0
$ CHANGE WITH STABILIZATION -384,270
DB ED: 0642I STATE OF NEW YORK 05/15/02
RUN NO: SA020-3
2002-03 STATE AID PROJECTIONS
2001-02 AND 2002-03 AIDS PAYABLE
UNDER SECTION 3609 PLUS OTHER AIDS
DISTRICT CODE: 491302
DISTRICT NAME: AVERILL PARK
2001-02 BASE YEAR AIDS:
BT0321 TOTAL 16,398,789
GROWTH 0
BUILDING + BLDG REORG INCENT 8,193,515
TEACHER SUPPORT AID 0
TOTAL 24,592,304
2002-03 ESTIMATED AIDS:
COMPREHENSIVE OPERATING 8,424,461
GIFTED & TALENTED 19,404
EDUC RELATD SUPPORT SERVICE 69,375
EXTRAORDINARY NEEDS 206,584
OPERATING STANDARDS 367,291
LIMITED ENGLISH PROFICIENCY 3,234
GROWTH 0
SUMMER SCHOOL 28,764
TAX LIMITATION 0
BOCES + SPECIAL SERVICES 950,716
EXCESS COST - PUBLIC + PRIV 2,540,154
BUILDING + BLDG REORG INCENT 3,566,621
REORG. INCENTIVE (OPERATING) 2,439,087
TRANSPORTATION INCL SUMMER 2,114,832
HARDWARE & TECHNOLOGY 49,390
SOFTWARE, LIBRARY, TEXTBOOK 284,955
ACADEMIC SERVICES AID 0
UNIVERSAL PREKINDERGARTEN 0
EARLY GRADE CLASS SIZE REDN 0
MINOR MAINTENANCE & REPAIR 34,173
FULL DAY K CONVERSION 424,985
TEACHER SUPPORT AID 0
TOTAL 21,524,026
$ CHG 02-03 MINUS 01-02 -3,068,278
% CHG TOTAL AID -12.48
$ CHG W/O BLDG, BL REORG INCNT 1,558,616
% CHG W/O BLDG, BL REORG INCNT 9.50
STABILIZATION GRANT 0
$ CHANGE WITH STABILIZATION -3,068,278
DB ED: 0642I STATE OF NEW YORK 05/15/02
RUN NO: SA020-3
2002-03 STATE AID PROJECTIONS
2001-02 AND 2002-03 AIDS PAYABLE
UNDER SECTION 3609 PLUS OTHER AIDS
DISTRICT CODE: 491401
DISTRICT NAME: HOOSIC VALLEY
2001-02 BASE YEAR AIDS:
BT0321 TOTAL 5,870,146
GROWTH 0
BUILDING + BLDG REORG INCENT 1,073,961
TEACHER SUPPORT AID 0
TOTAL 6,944,107
2002-03 ESTIMATED AIDS:
COMPREHENSIVE OPERATING 3,667,774
GIFTED & TALENTED 6,860
EDUC RELATD SUPPORT SERVICE 24,043
EXTRAORDINARY NEEDS 124,695
OPERATING STANDARDS 130,393
LIMITED ENGLISH PROFICIENCY 0
GROWTH 0
SUMMER SCHOOL 2,703
TAX LIMITATION 0
BOCES + SPECIAL SERVICES 406,323
EXCESS COST - PUBLIC + PRIV 875,581
BUILDING + BLDG REORG INCENT 763,376
REORG. INCENTIVE (OPERATING) 0
TRANSPORTATION INCL SUMMER 775,496
HARDWARE & TECHNOLOGY 16,455
SOFTWARE, LIBRARY, TEXTBOOK 103,974
ACADEMIC SERVICES AID 0
UNIVERSAL PREKINDERGARTEN 0
EARLY GRADE CLASS SIZE REDN 0
MINOR MAINTENANCE & REPAIR 10,168
FULL DAY K CONVERSION 0
TEACHER SUPPORT AID 0
TOTAL 6,907,841
$ CHG 02-03 MINUS 01-02 -36,266
% CHG TOTAL AID -0.52
$ CHG W/O BLDG, BL REORG INCNT 274,319
% CHG W/O BLDG, BL REORG INCNT 4.67
STABILIZATION GRANT 0
$ CHANGE WITH STABILIZATION -36,266
DB ED: 0642I STATE OF NEW YORK 05/15/02
RUN NO: SA020-3
2002-03 STATE AID PROJECTIONS
2001-02 AND 2002-03 AIDS PAYABLE
UNDER SECTION 3609 PLUS OTHER AIDS
DISTRICT CODE: 491501
DISTRICT NAME: SCHODACK
2001-02 BASE YEAR AIDS:
BT0321 TOTAL 4,673,098
GROWTH 34,030
BUILDING + BLDG REORG INCENT 1,217,935
TEACHER SUPPORT AID 0
TOTAL 5,925,063
2002-03 ESTIMATED AIDS:
COMPREHENSIVE OPERATING 2,930,637
GIFTED & TALENTED 7,056
EDUC RELATD SUPPORT SERVICE 23,423
EXTRAORDINARY NEEDS 58,555
OPERATING STANDARDS 45,491
LIMITED ENGLISH PROFICIENCY 1,306
GROWTH 0
SUMMER SCHOOL 4,524
TAX LIMITATION 0
BOCES + SPECIAL SERVICES 307,876
EXCESS COST - PUBLIC + PRIV 923,216
BUILDING + BLDG REORG INCENT 1,074,744
REORG. INCENTIVE (OPERATING) 0
TRANSPORTATION INCL SUMMER 624,723
HARDWARE & TECHNOLOGY 16,859
SOFTWARE, LIBRARY, TEXTBOOK 101,503
ACADEMIC SERVICES AID 0
UNIVERSAL PREKINDERGARTEN 0
EARLY GRADE CLASS SIZE REDN 0
MINOR MAINTENANCE & REPAIR 12,669
FULL DAY K CONVERSION 0
TEACHER SUPPORT AID 0
TOTAL 6,132,582
$ CHG 02-03 MINUS 01-02 207,519
% CHG TOTAL AID 3.50
$ CHG W/O BLDG, BL REORG INCNT 350,710
% CHG W/O BLDG, BL REORG INCNT 7.45
STABILIZATION GRANT 0
$ CHANGE WITH STABILIZATION 207,519
DB ED: 0642I STATE OF NEW YORK 05/15/02
RUN NO: SA020-3
2002-03 STATE AID PROJECTIONS
2001-02 AND 2002-03 AIDS PAYABLE
UNDER SECTION 3609 PLUS OTHER AIDS
DISTRICT CODE: 491700
DISTRICT NAME: TROY
2001-02 BASE YEAR AIDS:
BT0321 TOTAL 30,718,172
GROWTH 0
BUILDING + BLDG REORG INCENT 3,381,053
TEACHER SUPPORT AID 0
TOTAL 34,099,225
2002-03 ESTIMATED AIDS:
COMPREHENSIVE OPERATING 19,630,767
GIFTED & TALENTED 26,068
EDUC RELATD SUPPORT SERVICE 105,821
EXTRAORDINARY NEEDS 1,541,254
OPERATING STANDARDS 507,674
LIMITED ENGLISH PROFICIENCY 47,474
GROWTH 0
SUMMER SCHOOL 68,265
TAX LIMITATION 0
BOCES + SPECIAL SERVICES 719,809
EXCESS COST - PUBLIC + PRIV 8,976,042
BUILDING + BLDG REORG INCENT 1,358,349
REORG. INCENTIVE (OPERATING) 0
TRANSPORTATION INCL SUMMER 1,996,204
HARDWARE & TECHNOLOGY 72,238
SOFTWARE, LIBRARY, TEXTBOOK 442,249
ACADEMIC SERVICES AID 0
UNIVERSAL PREKINDERGARTEN 420,992
EARLY GRADE CLASS SIZE REDN 51,867
MINOR MAINTENANCE & REPAIR 41,841
FULL DAY K CONVERSION 0
TEACHER SUPPORT AID 0
TOTAL 36,006,914
$ CHG 02-03 MINUS 01-02 1,907,689
% CHG TOTAL AID 5.59
$ CHG W/O BLDG, BL REORG INCNT 3,930,393
% CHG W/O BLDG, BL REORG INCNT 12.80
STABILIZATION GRANT 0
$ CHANGE WITH STABILIZATION 1,907,689
|
|
Back |